Reading time: 4 minutes

Putting together a cap table when raising your startup’s first round of capital can be daunting. We frequently speak with founders who are confused about including an employee share scheme (ESS) in the table. An ESS can relate to granting employees or contractors either shares or options to purchase shares. Startups commonly adopt share option plans to incentivise employees. Below, we explain how startup founders can incorporate an ESS into their cap table.  

Do I Need an ESS?

As part of your term sheet or shareholders agreement negotiations, your investor(s) may require you to implement an ESS. Shareholders will usually balance the benefit received from incentivising staff against the dilution they’ll undergo when deciding whether or not to adopt an ESS.

If shareholders approve the ESS, then it is typically around 10-15% of the company’s issued share capital.

Any shares issued (including options exercised) in the company would dilute other shareholdings. A cap on the ESS allocation means that shareholders will know how much of the company they will own once all the options or shares have been fully exercised or issued.

Investors will not want the ESS to dilute their shareholding. The best way to achieve this is to have the ESS allocation taken out of the pre-money valuation (this is the value of the company before the investors put in their investment amount). In effect, this means that the existing shareholders — most likely the founders and early stage investors — will accept a dilution to allow for the ESS allocation.

An ESS can, however, make a startup more attractive to investors. It’s a way to reward staff, and by including vesting provisions, employees feel incentivised to contribute to the business for the long haul — increasing the likelihood of ongoing, long-term growth.

How Does the Cap Table Incorporate the ESS?

To help you understand how a cap table includes an ESS, we have set out a simple example below that includes the following key features:

  • the company is raising its first round of capital;
  • the company currently has two shareholders (the founders);
  • the pre-money valuation of the company is $10,000,000;
  • there will be four investors participating in this round, and they are each investing $500,000, meaning a total investment of $2,000,000; so
  • the post-money valuation of the company is $12,000,000.
  • The investors would like the company to have an ESS Option Pool of 10%; and
  • the investors do not want the option pool to come out of their shareholding, so the shareholders will deduct the option pool from the pre-money valuation.
Shareholder No. of Shares Percentage owned (excluding ESOP) Percentage owned (including ESOP)
Founder 1 50,000 38.89% 35%
Founder 2 50,000 38.89% 35%
Investor 1 7,143 5.56% 5%
Investor 2 7,143 5.56% 5%
Investor 3 7,143 5.56% 5%
Investor 4 7,143 5.56% 5%
Total 128,571
ESS (Unallocated) 14,286 N/A 10%
Total (inc. ESS) 142,857 100% 100%

As you can see, although the ESS allocation is a percentage of the post-money valuation, it is deducted from the pre-money valuation. The startup has therefore issued the investors with shares at a share price of $69.9986 rather than $100 to take into account the reduced pre-money valuation.

  • Share price (if we do deduct the ESS from the pre-money valuation): $500,000/7,143 = $69.9986; versus
  • Share price (if we do not deduct the ESS from the pre-money valuation): $10,000,000/100,000 = $100

The investor wants to ensure that the startup doesn’t dilute their shareholding to create an option pool. They want to invest after the founder’s shares are diluted to ensure the potential value of their shares. This is referred to as investing on a fully diluted basis.

The effect of taking an ESS pool out of the pre-money valuation is that shareholders, before all share options are exercised, technically own a higher percentage of the company than they may have ‘agreed’. If the full allocation of share options is never exercised, the shareholders will end up with a higher percentage than they were expecting.

***

Download your free cap table to manage your startup’s equity. The proforma template will allow you to model shares, options and convertible notes. You can also discuss your upcoming capital raise with our startup lawyers on 1300 544 755.

Webinars

Construction Contract Essentials

Thursday 12 August | 11:00 - 11:45am

Online
Understand how construction contracts are drafted and how to protect your construction business.
Register Now

Startup 101: Understanding Cap Tables and ESOPs

Thursday 19 August | 11:00 - 11:45am

Online
Cap tables and employee share option plans are essential for fast-growing startups. Learn more with this free webinar.
Register Now

Expanding to NZ: Structuring Your Business For Success

Thursday 26 August | 2:00 - 2:45pm

Online
Launching a business in New Zealand? Understand how to structure your business for success with this free webinar.
Register Now

About LegalVision: LegalVision is a tech-driven, full-service commercial law firm that uses technology to deliver a faster, better quality and more cost-effective client experience.

The majority of our clients are LVConnect members. By becoming a member, you can stay ahead of legal issues while staying on top of costs. From just $119 per week, get all your contracts sorted, trade marks registered and questions answered by experienced business lawyers.

Learn more about LVConnect

Need Legal Help? Get a Free Fixed-Fee Quote

If you would like to receive a free fixed-fee quote or get in touch with our team, fill out the form below.

  • 2020 Excellence in Technology & Innovation – Finalist – Australasian Law Awards 2020 Excellence in Technology & Innovation Finalist – Australasian Law Awards
  • 2020 Employer of Choice – Winner – Australasian Lawyer 2020 Employer of Choice Winner – Australasian Lawyer
  • 2021 Fastest Growing Law Firm - Financial Times APAC 500 2021 Fastest Growing Law Firm - Financial Times APAC 500
  • 2020 AFR Fast 100 List - Australian Financial Review 2020 AFR Fast 100 List - Australian Financial Review
  • 2021 Law Firm of the Year - Australasian Law Awards 2021 Law Firm of the Year - Australasian Law Awards
  • Most Innovative Law Firm - 2019 Australasian Lawyer 2019 Most Innovative Firm - Australasian Lawyer